I ran some numbers on MSTR, it turns out that doing the $2B Preferred Offering and 2 additional $3B Convertible debt offerings ($6B Total) is not going to be enough to get to the target 25% leverage ratio. It only gets us to 22.26% (assuming Bitcoin stays at these price levels).

So in fact they will likely have to go bigger and bump those converts up to $4B each (or issue 4 $2B Converts) which gets us to 24.9% leverage.

Side note for those still talking about the over leveraged position of MSTR (even today), with the 2027 converting the Debt-to-Equity ratio is currently 0.15. Go take a look at some other companies and see where that stacks up in the "risky leverage" category. Even issuing the proposed $8B in converts it only gets to 0.32.

Q1 is going to be very busy with lots of Bitcoin buying.

Reply to this note

Please Login to reply.

Discussion

When do you foresee MSTR completing the 21/21 plan? I suspect it'll be over in early Q2 and they'll be announcing their next plan. The next plan will be much larger than the 21/21 plan as well.

Just to chip in here - I can imagine a new plan being announced in the Q3 earnings call a year later than the last one. They seem to like establishing a regular cadence with this stuff and it would make sense for teeing up a plan for the next year, if they have finished by that point. Seems fairly clear they need Bitcoin price to run to get to the 21bn on the debt side.