MiniGame (S.MG), April 2017 Statement
S.MG incoming and outgoing
Incoming
Outgoing
Description
Value
Description
Value
Deposits
0.01883436
Game server
0.78953
Loot pool provisioning
0.0
Payroll
3.8122
Total
0.01883436
Total
4.60173000
S.MG assets
Account
01.04.2017
Net change
30.04.2017
Cash
8`514.29345958
4.58289564
8`509.71056394
Tangibles
315.05635900
0.04436691
315.01199209
Intangibles and goodwill
73.39924616
0.04436691
73.44361307
Total assets
8`898.1661691
S.MG liabilities
Account
01.04.2017
Net change
30.04.2017
Player holdings
135.63398733
0.07464722i
135.55934011ii
Shareholder equity
8`767.11507741
4.50824842iii
8`762.60682899
Total liabilities
8`898.1661691
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009952 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
#
Fingerprint
Shares
BTC
Par
1
6160E1CAC8A3C52966FD76998A736F0E2FB7B452
88`096`605
8`809.6605
1
3
5015BD3D0AE659C8B8632F31CF2950F23C844002
192`307
25
1.3
4
E72DCCB73A5E06694C5CD781D5196EE6390F999E
10`000
1
1
5
BBB0A99950037551F533850A677ABD62D0AEE7D7
10`000
1
1
6
E72DCCB73A5E06694C5CD781D5196EE6390F999E
170`000
17
1
7
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
8
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
9
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
10
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
11
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
12
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
13
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
14
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
15
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
16
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
17
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
18
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
19
EA0FAD90985B3025576A5061454B0FC0BC07B87E
20`000
2
1
20
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
21
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
22
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
23
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
Tiv
91`238`912
9`128.6605
1.00052
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
Miscellaneous
Minigame is auctioning some seeder items like it does from time to timev, which will sweeten the numbers somewhat in May.
The economy seems to be booming and I confess I'm having a lot of fun playing Eulora these days. See you inside!
———Meaning the players shouldered a little under 2% of the cost of running Eulora this month, up from a little over 1% last month! [↩]22.69% in cash, down from 22.82% last month. [↩]It should perhaps be noted here that while the shareholders are taking a 4-5 BTC bath regularly, it is unfair to ascribe the whole of it to operating expenses. We are in fact applying the bulk (over three quarters) towards research and development, where we are getting ample value in exchange, and that value will most definitely reflect in the future operation of the business even if there is no straightforward way to reflect it in today's balance sheets. [↩]For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 13 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E and EA0FAD90985B3025576A5061454B0FC0BC07B87E covering Dec 2016 and all of 2017 on January 2018. [↩]Last time was December 2016 (they do seem to happen a few times a year). That auction generated a total 2.127 bn ECu worth of revenue (about 1.8bn net), but the current offering is a lot more modest : 6.244 mn ECu offered, so far bid up to a total 63.4 mn ECu. [↩]
« Largo al factotum della citta, della citta, della...
No Such lAbs (S.NSA), April 2017 Statement »
Category: S.MG
Tuesday, 02 May, Year 9 d.Tr.