The analysis is rife with assumptions, but it was never gonna be big enough to be about the money.

I just want bureaucrats on the streets.

The many buyouts and legal expenses are temporary expenses for just this year but large cuts to the workforces size should help for a few years until someone else builds it back up.

Every number the government publishes is a lie anyways.