12 year BTC & $MSTR CAGR Hypothetical

Scenario 1:

Bitcoin at 25% CAGR = Mkt Cap of $28 Trillion ($1.33M per BTC)

MSTR at 1.5x (37.5% CAGR) - Mkt Cap of $3.7 Trillion ($12,783 per MSTR share)

Here's the kicker, BTC's past 5 year CAGR is 63.5%

Scenario 2:

BTC at 50% CAR = Mkt Cap of $246 Trillion ($11.7M per BTC)

SMSTR at 75% CAGR = Mkt Cap of $68 Trillion

($234,937 per MSTR share)

Obviously dilution would impact $MSTR share price

Assuming ZERO additional BTC buys, $MSTR's assets ALONE would be worth:

Scenario 1: $637 Billion

Scenario 2: $5.6 Trillion

What is a company that owns $5.6 Trillion of assets worth?....

I'm nọt going to be THAT GUY that "sold AAPL in 2003 for 33 cents"

-Jeff Walton