MiniGame (S.MG), May 2017 Statement
S.MG incoming and outgoing
Incoming
Outgoing
Description
Value
Description
Value
Deposits
0.63400000
Game server
0.78953
Loot pool provisioning
0.0
Payroll
3.8122
Total
0.63400000
Total
4.60173000
S.MG assets
Account
01.05.2017
Net change
31.05.2017
Cash
8`509.71056394
3.96773
8`505.74283394
Tangibles
315.01199209
1.07291086i
313.93908123
Intangibles and goodwill
73.44361307
1.07291086
74.51652393
Total assets
8`894.1984391
S.MG liabilities
Account
01.05.2017
Net change
31.05.2017
Player holdings
135.55934011
1.02440121ii
136.58374132iii
Shareholder equity
8`762.60682899
4.99213121iv
8757.61469778
Total liabilities
8`894.1984391
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009952 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
#
Fingerprint
Shares
BTC
Par
1
6160E1CAC8A3C52966FD76998A736F0E2FB7B452
88`096`605
8`809.6605
1
3
5015BD3D0AE659C8B8632F31CF2950F23C844002
192`307
25
1.3
4
E72DCCB73A5E06694C5CD781D5196EE6390F999E
10`000
1
1
5
BBB0A99950037551F533850A677ABD62D0AEE7D7
10`000
1
1
6
E72DCCB73A5E06694C5CD781D5196EE6390F999E
170`000
17
1
7
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
8
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
9
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
10
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
11
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
12
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
13
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
14
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
15
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
16
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
17
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
18
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
19
EA0FAD90985B3025576A5061454B0FC0BC07B87E
20`000
2
1
20
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
21
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
22
E72DCCB73A5E06694C5CD781D5196EE6390F999E
250`000
25
1
23
EA0FAD90985B3025576A5061454B0FC0BC07B87E
70`000
7
1
Tv
91`238`912
9`128.6605
1.00052
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
Miscellaneous
Work is continuing, and we're still expecting to release this Summer.
———Ouch. We got cleanned out this month. [↩]Players made dough hand over fist this month. [↩]22.45% in cash, down from 22.69% last month. [↩]It should perhaps be noted here that while the shareholders are taking a 4-5 BTC bath regularly, it is unfair to ascribe the whole of it to operating expenses. We are in fact applying the bulk (over three quarters) towards research and development, where we are getting ample value in exchange, and that value will most definitely reflect in the future operation of the business even if there is no straightforward way to reflect it in today's balance sheets. [↩]For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 13 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E and EA0FAD90985B3025576A5061454B0FC0BC07B87E covering Dec 2016 and all of 2017 on January 2018. [↩]
« Qntra (S.QNTR) May 2017 Statement
No Such lAbs (S.NSA), May 2017 Statement »
Category: S.MG
Saturday, 03 June, Year 9 d.Tr.