MiniGame (S.MG), March 2016 Statement

S.MG incoming and outgoing

Incoming

Outgoing

Description

Value

Description

Value

Copper sale

0i

Game server

1.17415952ii

Loot pool provisioning

0.0

Total

0.00000000

Total

1.17415952

S.MG assets

Account

01.03.2016

Net change

31.03.2016

Cash

8`477.47024616

1.17415952

8`476.29608664

Tangiblesiii

269.01492023

0.27323497

269.28815520

Intangibles and goodwilliv

69.440684937

0.27323497

69.167449967

Total assets

8`814.75169180

S.MG liabilities

Account

01.03.2016

Net change

31.03.2016

Player holdingsv

40.82769099

2.23164918

38.59604181

Shareholder equity

8`775.09816033

1.05748966vi

8`776.15564999

Total liabilities

8`814.75169180

S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009956 BTC.

S.MG has Special Stock Warrants outstanding, as follows :

#

Fingerprint

Shares

BTC

Par

1

6160E1CAC8A3C52966FD76998A736F0E2FB7B452

88`096`605

8`809.6605

1

3

5015BD3D0AE659C8B8632F31CF2950F23C844002

192`307

25

1.3

4

E72DCCB73A5E06694C5CD781D5196EE6390F999E

10`000

1

1

5

BBB0A99950037551F533850A677ABD62D0AEE7D7

10`000

1

1

6

E72DCCB73A5E06694C5CD781D5196EE6390F999E

170`000

17

1

7

E72DCCB73A5E06694C5CD781D5196EE6390F999E

250`000

25

1

T

88`728`912

8`878.6605

1.00065

Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.

Miscellaneous

Business as usual.

———We're poor now! [↩]A stronger BTC and better resource utilization allowed us to significantly reduce expenditure on this line. As the game grows, further increases are however expected. [↩]Finally, we actually made gains in this chapter. To continue last month's snippet :

Mar 1th -- 26`902 ; Mar 2th -- 26`905 ; Mar 3th -- 26`904 ; Mar 4th -- 26`905 ; Mar 5th -- 26`905 ; Mar 6th -- 26`905 ; Mar 7th -- 26`903 ; Mar 8th -- 26`900 ; Mar 8th -- 26`893 ; Mar 9th -- 26`892 ; Mar 10th -- 26`891 ; Mar 11th -- 26`891 ; Mar 12th -- 26`891 ; Mar 13th -- 26`893 ; Mar 14th -- 26`897 ; Mar 15th -- 26`899 ; Mar 16th -- 26`902 ; Mar 19th -- 26`907 ; Mar 20th -- 26`912 ; Mar 21st -- 26`915 ; Mar 22nd -- 26`917 ; Mar 23rd -- 26`910 ; Mar 24th -- 26`906 ; Mar 25th -- 26`912 ; Mar 26th -- 26`918 ; Mar 27th -- 26`919 ; Mar 28th -- 26`921 ; Mar 29th -- 26`921 ; Mar 30th -- 26`923 ; Mar 31st -- 26`924

It's unstoppable! [↩]See January 2016 report for discussion on how this works.

The one important point is that we just debited a quarter BTC out of the goodwill line, and there's no bound to this in principle - Eulora could well run a goodwill deficit! [↩]The nominal (ie, what merchant pays) of all owned items plus cash held. The value of skills is nominally 0. [↩]Apparently, the shareholders can make money even when we're poor! [↩]

« BitBet (S.BBET) March 2016 Statement

No Such lAbs (S.NSA), March 2016 Statement »

Category: S.MG

Monday, 04 April, Year 8 d.Tr.

Reply to this note

Please Login to reply.

Discussion

No replies yet.