Has anyone done the math on the Saylor BTC CAGR til 2045?

1 BTC @ $123k

21% CAGR until 2045

Withdraw $18k/yr, +5% annually for "inflation"

The chart shows the balance never hits zero. It just grows forever.

Am I missing something? (Besides CGT, I know).

This seems... wild.

#Bitcoin